Investor Cash Flow
Rental Cash Flow
Project monthly cash flow, cap rate, and cash-on-cash return for a rental property with full operating expenses.
Rental Property
$
25%
7.000%
$
Monthly Expenses
5%
$
$
$
8%
8%
Monthly Loss
$159-2.5% cash-on-cash
Effective Rent$2,090
Total Expenses$2,249
Annual Cash Flow-$1,907
Cap Rate5.35%
Down Payment$75,000
Get Pre-Approved with Joseph Le
Estimate only. Actual rate, payment, and qualification depend on your full application. Contact Joseph Le, NMLS 529658, for a personalized quote.